Year 3 of the total deal when he signed the extension. Year 1 of the extension. Don't get people excited that we are getting out of Diggs deal any time soon.
This is the area I hope Beane can improve. I really don't like the extension. BUT I do understand we are not the Chiefs who at the time they jettison Hill, they have one superbowl so the pressure is not there anymore. This could very well be another bad contract the Bills have to eat on top of Von's in a year.
YEAR |
|
AGE |
BASE SALARY |
SIGNING |
ROSTER |
ROSTER/GM |
OPTION |
WORKOUT |
RESTRUCTURE |
CAP HIT |
DEAD CAP |
YEARLY CASH |
CASH AAV |
|
2022 |
|
29 |
$2,575,000 |
$4,300,000 |
$255,000 |
- |
- |
$250,000 |
$4,356,111 |
$11,736,111 |
$56,947,222 |
$24,565,000($24,565,000) |
$24,565,000 |
|
2023 |
|
30 |
$1,165,000 |
$4,300,000 |
- |
$255,000 |
$3,200,000 |
$250,000 |
$5,705,111 |
$14,875,111 |
$45,716,111 |
$24,415,000($48,980,000) |
$24,490,000 |
|
2024 |
|
31 |
$18,500,000 |
$4,300,000 |
- |
$255,000 |
$3,200,000 |
$250,000 |
$1,349,000 |
$27,854,000 |
$31,096,000 |
$19,005,000($67,985,000) |
$22,661,667 |
|
POTENTIAL OUT: 2025, 3 YR, $67,985,000; $22,247,000 DEAD CAP
|
|
|
|
|
2025 |
|
32 |
$18,000,000 |
$4,300,000 |
- |
$255,000 |
$3,200,000 |
$250,000 |
$1,349,000 |
$27,354,000 |
$22,247,000 |
$18,505,000($86,490,000) |
$21,622,500 |
|
2026 |
|
33 |
$19,092,000 |
$4,300,000 |
- |
$255,000 |
$3,200,000 |
$250,000 |
$1,349,000 |
$28,446,000 |
$13,398,000 |
$19,597,000($106,087,000) |
$21,217,400 |
|
2027 |
|
34 |
$14,495,000 |
- |
$3,000,000 |
$255,000 |
$3,200,000 |
$250,000 |
$1,349,000 |
$22,549,000 |
$4,549,000 |
$18,000,000($124,087,000) |
$20,681,167 |
|
2028 |
|
35 |
UFA |
|
|
|
|