BillsZone's 2003 Buffalo Bills salary Cap Page
by Robert Balistreri
DISCLAIMER: Much time and energy has been put into producing this cap page. Yes, its accuracy is contingent upon the many public resources available, thus, the information is NOT 100% correct and there is no attempt to portray it as such. The discrepancies are directly proportional to the accuracy of the bonuses, the amount and how they are applied to the cap.
References and links will be added to help explain the basics of the cap and to give credence to the numbers presented for each and every player. Some links cover a number of players because they are members of the same draft class.
The salary cap page remains a work in progress. The content and style will be evaluated so as to produce the best page possible. Please send any questions, comments, or suggestions to Dozer, LOG, Ebenezer, or myself via PM on the message boards
I will admit one thing: My not updating the cap page more frequently is the Bills' fault! This off-season has been relatively uneventful and boring when compared to the previous 2 seasons. This has had a negative effect on me. No apologies, but since training camp starts next week, I guess it's an appropriate gesture for my handful of fans to submit this update LOL!
As of 7/24/04, I have the Bills $5,198,087 under an "adjusted" salary cap of $79,759,085 with $4,810,250 "dead cap". I have included an estimate of $100,000 signing bonus for DT Oliver Gibson (amortized $50,000 in each 2004 & 2005). I have NOT included any estimates for the remaining draft choices who have yet to sign (Evans, Losman, and Anderson). Cap page(s) will be updated when the numbers become available.
I have also completed my cap page. Please understand that the numbers are a work in progress. You can view my 2005 cap page below.
Your resident capologists,
Robert Balistreri (clumping platelets)
Frank Stephen (Ebenezer)
-
Salary Cap Page Explanations & Footnotes - 2005 Bills' Salary Cap Analysis & Outlook - Salary Cap Forum - 2003 Salary Cap Page - 2004 Salary Cap Page - 2005 Salary Cap Page - 2006 Salary Cap Page - 2007 Salary Cap Page
2003 Buffalo Bills Salary Cap
|
2003
|
|
|
|
|
|
|
|
|
|
Player
|
Pos.
|
Salary
|
Salary(Cap)
|
All Bonuses
|
Cap Hit
|
Cap Savings after 6/1
|
2003 Dead Cap after 6/1
|
2004 Dead Cap
|
|
|
|
|
|
|
|
|
|
|
|
Sam Adams
|
DT
|
$750,000
|
$750,000
|
$775,000
|
$1,525,000
|
$750,000
|
$587,500
|
$1,312,500
|
|
Sam Aiken
|
WR
|
$225,000
|
$225,000
|
$91,333
|
$316,333
|
$225,000
|
$91,333
|
$182,666
|
|
Justin Bannan
|
DT
|
$300,000
|
$300,000
|
$40,000
|
$340,000
|
$300,000
|
$40,000
|
$80,000
|
|
Drew Bledsoe
|
QB
|
$5,400,000
|
$5,400,000
|
$5,600
|
$5,405,600
|
$5,400,000
|
$0
|
$0
|
|
Antonio Brown
|
WR
|
$225,000
|
$225,000
|
$0
|
$225,000
|
$225,000
|
$0
|
$0
|
|
Ruben Brown
|
G
|
$3,060,000
|
$3,060,000
|
$1,336,000
|
$4,396,000
|
$3,060,000
|
$1,336,000
|
$4,008,000
|
|
Joe Burns
|
RB
|
$300,000
|
$300,000
|
$1,750
|
$301,750
|
$300,000
|
$1,750
|
$0
|
|
Gary Byrd
|
OT
|
$225,000
|
$225,000
|
$0
|
$225,000
|
$225,000
|
$0
|
$0
|
|
Mark Campbell
|
TE
|
$650,000
|
$650,000
|
$0
|
$650,000
|
$650,000
|
$0
|
$0
|
|
Nate Clements
|
CB
|
$389,000
|
$389,000
|
$998,500
|
$1,387,500
|
N/A
|
N/A
|
N/A
|
|
Clarence Coleman
|
WR
|
$225,000
|
$225,000
|
$0
|
$225,000
|
$225,000
|
$0
|
$0
|
|
Phillip Crosby
|
FB
|
$375,000
|
$375,000
|
$0
|
$375,000
|
$375,000
|
$0
|
$0
|
|
Angelo Crowell
|
LB
|
$225,000
|
$225,000
|
$138,333
|
$363,333
|
$225,000
|
$138,333
|
$276,666
|
|
Ryan Denney
|
DE
|
$300,000
|
$300,000
|
$237,500
|
$537,500
|
$300,000
|
$237,500
|
$475,000
|
|
Jon Dorenbas
|
LS
|
$225,000
|
$225,000
|
$0
|
$225,000
|
$225,000
|
$0
|
$0
|
|
Ron Edwards
|
DT
|
$389,000
|
$389,000
|
$163,167
|
$552,167
|
$389,000
|
$163,167
|
$0
|
|
London Fletcher
|
LB
|
$1,500,000
|
$1,500,000
|
$800,000
|
$2,300,000
|
$1,500,000
|
$800,000
|
$2,400,000
|
|
Sam Gash
|
FB
|
$755,000
|
$450,000
|
$25,000
|
$475,000
|
$450,000
|
$25,000
|
$0
|
|
Travis Henry
|
RB
|
$389,000
|
$389,000
|
$345,000
|
$734,000
|
$389,000
|
$395,000
|
$395,000
|
|
Jonas Jennings
|
OT
|
$389,000
|
$389,000
|
$112,500
|
$501,500
|
$389,000
|
$112,500
|
$112,500
|
|
Chris Kelsay
|
DE
|
$225,000
|
$225,000
|
$343,750
|
$568,750
|
$225,000
|
$343,750
|
$1,031,250
|
|
Ryan Lindell
|
K
|
$450,000
|
$450,000
|
$300,000
|
$750,000
|
$450,000
|
$300,000
|
$900,000
|
|
Willis McGahee
|
RB
|
$411,000
|
$411,000
|
$600,000
|
$1,011,000
|
$411,000
|
$0
|
$0
|
|
Terrence McGee
|
CB
|
$225,000
|
$225,000
|
$102,500
|
$327,500
|
$225,000
|
$102,500
|
$205,000
|
|
Keith McKenzie
|
DE
|
$655,000
|
$450,000
|
$25,000
|
$475,000
|
$450,000
|
$25,000
|
$0
|
|
Lawyer Milloy
|
DB
|
$2,000,000
|
$2,000,000
|
$1,187,500
|
$3,187,500
|
$2,000,000
|
$1,187,500
|
$3,562,500
|
|
Dave Moore
|
TE
|
$1,000,000
|
$1,000,000
|
$166,667
|
$1,166,667
|
$1,000,000
|
$166,667
|
$166,667
|
|
Brian Moorman
|
P
|
$600,000
|
$600,000
|
$142,857
|
$742,857
|
$600,000
|
$142,857
|
$257,143
|
|
Sammy Morris
|
RB
|
$605,000
|
$605,000
|
$0
|
$605,000
|
$605,000
|
$0
|
$0
|
|
Eric Moulds
|
WR
|
$3,100,000
|
$3,100,000
|
$3,000,000
|
$6,100,000
|
$3,100,000
|
$2,000,000
|
$6,000,000
|
|
Ryan Neufield
|
TE
|
$375,000
|
$375,000
|
$0
|
$375,000
|
$375,000
|
$0
|
$0
|
|
DaShon Polk
|
LB
|
$605,000
|
$605,000
|
$0
|
$605,000
|
$605,000
|
$0
|
$0
|
|
Jeff Posey
|
LB
|
$575,000
|
$575,000
|
$437,500
|
$1,012,500
|
$575,000
|
$437,500
|
$1,312,500
|
|
Marcus Price
|
OT
|
$550,000
|
$550,000
|
$50,000
|
$600,000
|
$550,000
|
$50,000
|
$50,000
|
|
Pierson Prioleau
|
FS
|
$750,000
|
$750,000
|
$412,500
|
$1,162,500
|
$750,000
|
$412,500
|
$825,000
|
|
Mike Pucillo
|
G
|
$300,000
|
$300,000
|
$12,833
|
$312,833
|
$300,000
|
$12,833
|
$12,833
|
|
Josh Reed
|
WR
|
$363,750
|
$363,750
|
$400,000
|
$763,750
|
$363,750
|
$400,000
|
$800,000
|
|
Izell Reese
|
FS
|
$530,000
|
$530,000
|
$75,000
|
$605,000
|
$530,000
|
$75,000
|
$75,000
|
|
Lauvale Sape
|
DT
|
$225,000
|
$225,000
|
$22,833
|
$247,833
|
$225,000
|
$22,833
|
$45,666
|
|
Aaron Schobel
|
DE
|
$416,250
|
$416,250
|
$330,000
|
$746,250
|
$416,250
|
$330,000
|
$330,000
|
|
Bobby Shaw
|
WR
|
$535,000
|
$535,000
|
$170,000
|
$705,000
|
$535,000
|
$255,000
|
$255,000
|
|
Dainon Sidney
|
CB
|
$530,000
|
$450,000
|
$25,000
|
$475,000
|
$450,000
|
$25,000
|
$0
|
|
Ken Simonton
|
RB
|
$225,000
|
$79,411
|
$0
|
$79,411
|
$0
|
$0
|
$0
|
|
Ben Sobieski
|
OL
|
$225,000
|
$225,000
|
$38,494
|
$263,494
|
$225,000
|
$38,494
|
$76,988
|
|
Takeo Spikes
|
LB
|
$1,000,000
|
$1,000,000
|
$1,500,000
|
$2,500,000
|
N/A
|
N/A
|
N/A
|
|
Josh Stamer
|
LB
|
$225,000
|
$225,000
|
$0
|
$225,000
|
$225,000
|
$0
|
$0
|
|
Dominique Stevenson
|
LB
|
$300,000
|
$300,000
|
$0
|
$300,000
|
$300,000
|
$0
|
$0
|
|
Marques Sullivan
|
OL
|
$389,000
|
$389,000
|
$38,833
|
$427,833
|
$389,000
|
$38,833
|
$0
|
|
Trey Teague
|
C
|
$750,000
|
$750,000
|
$1,041,667
|
$1,791,667
|
$750,000
|
$1,041,667
|
$2,083,334
|
|
Kevin Thomas
|
CB
|
$300,000
|
$300,000
|
$25,833
|
$325,833
|
$300,000
|
$25,833
|
$25,833
|
|
Ross Tucker
|
OL
|
$375,000
|
$375,000
|
$0
|
$375,000
|
$375,000
|
$0
|
$0
|
|
Alex Van Pelt
|
QB
|
$750,000
|
$750,000
|
$200,000
|
$950,000
|
$750,000
|
$200,000
|
$600,000
|
|
Mike Williams
|
OT
|
$558,125
|
$558,125
|
$2,099,875
|
$2,658,000
|
N/A
|
N/A
|
N/A
|
|
Pat Williams
|
DT
|
$2,200,000
|
$2,200,000
|
$1,034,000
|
$3,234,000
|
$2,200,000
|
$1,030,500
|
$1,030,500
|
|
Antoine Winfield
|
CB
|
$530,000
|
$530,000
|
$1,199,000
|
$1,729,000
|
$530,000
|
$1,199,000
|
$0
|
|
Coy Wire
|
SS
|
$300,000
|
$300,000
|
$120,000
|
$420,000
|
$300,000
|
$120,000
|
$240,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salary
|
Salary(Cap)
|
Amortization
|
|
Cap Hit
|
|
|
|
|
|
$39,449,125
|
$38,713,536
|
$20,171,325
|
|
$58,884,861
|
|
|
|
|
|
|
|
|
LTBE
|
$2,500,000
|
|
|
|
|
|
|
|
|
Dead Cap
|
$10,863,834
|
|
|
|
|
|
Last Update:
|
|
|
P Squad
|
$365,400
|
|
|
|
|
|
12/26/2003
|
|
|
Total
|
$72,614,095
|
|
|
|
|
|
|
|
|
Salary Cap
|
$73,923,414
|
|
|
|
|
|
|
|
|
Over/Under
|
-$1,309,319
|
|
|
Copyright 2002-09 Billszone.com
All rights reserved.
This material may not be published, broadcast, rewritten, or redistributed.
